County Profile for Delaware - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 286,219,570 Total Charges 1,795,475,091
Fixed Assets 176,633,036 Contract Allowance 1,351,672,007
Other Assets 68,543,126 Operating Revenue 443,803,084
Total Assets 531,395,732 Operating Expenses 426,220,826
Current Liabilities 47,496,222 Operating Margin 17,582,258
Long Term Liabilities 133,601,071 Other Income 39,214,878
Total Equity 350,298,439 Other Expense 0
Total Liabilities and Equity 531,395,732 Net Profit or Loss 56,797,136

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,516 Revenue per Bed $1,427,020 Revenue per Person $443,803,084
Net Margin per Discharge $1,011 Net Margin per Bed $56,535 Net Margin per Person $17,582,258
Net Profit per Discharge $3,266 Net Profit per Bed $182,627 Net Profit per Person $56,797,136
Net Fixed Assets per Discharge $10,155 Net Fixed Assets per Bed $567,952 Net Fixed Assets per Bed $176,633,036
Long Term Debt per Discharge $7,681 Long Term Debt per Bed $429,585 Long Term Debt per Person $133,601,071
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 69.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 345 Net Fixed Assets 447 Population Estimate 1,151
Total Revenue 393 Long Term Liabilities 379 Total Patient Discharges 396
Net Margin 303 Total Patient Beds 430
Net Profit or Loss 239

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 70,184,755 182,125,686 0.3854
31 Intensive Care Unit 17,207,138 58,555,315 0.2939
32 Coronary Care Unit 4,038,780 15,772,030 0.2561
43 Nursery 1,557,741 6,567,877 0.2372
44 Skilled Nursing Care 0 0
50 Operating Room 16,512,140 151,771,892 0.1088
51 Recovery Room 3,633,685 18,446,367 0.1970
52 Labor and Delivery Room 5,316,810 28,355,565 0.1875

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 26,476,290 13 Nursing Administration 6,184,209
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 10,073,565
04 Employee Benefits 43,128,268 15 Pharmacy 5,339,853
05 Administrative and General 73,470,856 16 Medical Records and Medical Library 1,260,527
06 Maintenance and Repairs 7,302,130 17 Social Services 76,183
07 Operation of Plant 5,518,262 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,169,223 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,843,969 20,21,22,23 Education Programs 7,183,484
Total General Service Cost Centers 193,026,819

County Profile for Delaware - 2016